2023 Third Quarterly Report

Date: 2023.10.27

MING YANG SMART ENERGYGROUP LIMITED

(GDR under the symbol: "MYSE")

(a joint stock company established under the lawsof the People's Republic of China with limited liability)

2023 Third Quarterly Report

IMPORTANT NOTICE

TheBoard of Directors, the Supervisory Committee and the Directors, Supervisorsand senior management of the Company warrant that the information containedherein is true, accurate and complete and that there are no falserepresentations, misleading statements contained in or material omissions fromthis quarterly report, for which they jointly and severally accept legalresponsibility.


Theperson in charge of the Company, the person in charge of accounting, and thehead of the accounting firm (accounting chief) warrant that the financialinformation contained herein is true, accurate and complete.


Whether the third quarterlyfinancial statements were audited:□Yes √No


I. PRINCIPAL FINANCIALINFORMATION

(1) PrincipalAccounting Information and Financial Indicators

Unit: Yuan        Currency:RMB

Items

This reporting period

Increase/decrease from this reporting period compared with the same period of last year (%)

From the beginning of the year to the end of the Reporting Period

Increase/ (decrease) from corresponding period of last year (%)

Operating income

10,398,611,805.11

40.04

20,957,817,340.32

-3.26

Net profit attributable to shareholders of the listed company

573,680,529.77

-48.65

1,227,801,867.37

-65.56

Net profit attributable to shareholders of the listed company after deducting extraordinary profit and loss

538,222,032.16

-45.68

1,075,426,041.29

-67.33

Net cash flows from operating activities

1,019,248,155.40

N/A

-2,319,208,958.69

N/A

Basic earnings per share (RMB/share)

0.26

-36.59

0.55

-65.41

Diluted earnings per share (RMB/share)

0.26

-36.59

0.55

-65.19

Weighted average return on net assets (%)

1.97

Decreased by 1.38 percentage points

4.27

Decreased by 10.48 percentage points

As at the end of the Reporting Period

As at the end of last year

Increase/(decrease) from the end of last year (%)

Total assets

80,944,154,047.39

68,940,224,911.06

17.41

Total equity attributable to shareholders of the Company

28,549,795,921.12

28,113,710,200.58

1.55

Note: “During the Reporting Period” meansthree months from the beginning to the end of this quarter, the same as below.


(2) Extraordinary gain and loss items

Unit:Yuan        Currency: RMB

Items

Amount during the Reporting Period

Amount from the beginning of the year to the end of the Reporting Period

Description

Profit or loss on disposal of non-current assets

-171,787.58

-4,453,765.92

Tax rebate and exemption that is approved beyond authority, or incurred without formal approval, or incurred on an occasional basis

-

Government grants (except for the grants which are closely related to the Company’s normal business, are in compliance with the provisions of China and have the standard amount or quantities in accordance with certain standard) included in current profits and losses

10,154,330.67

32,133,325.48

Capital occupation fee received from non-financial enterprises and included in current profit or loss

-

Gain arising from the investment cost for the enterprise acquiring the subsidiaries, associates and joint ventures being less than the fair value of the identifiable net assets of the investee at the time of acquisition of the investment

-

Gain or loss from exchange of non-monetary assets

-

Profit or loss from entrusted investment or asset management

52,391,395.74

147,057,861.05

Provision for impairment of assets due to force majeure factors such as natural disasters

-

Gain or loss from debt restructuring

-

Corporate restructuring costs such as employee placement expenses and integration costs

-

Gain or loss from the excess over the fair value in a transaction at obviously unfair price

-

Net profit or loss of subsidiaries for the period from the beginning of the period to the date of combination arising from business combination under common control

-

Profit or loss arising from contingent events unrelated to the normal operations of the Company

-

Except for the effective hedging activities related to the Company’s normal operations, profit or loss arising from changes in fair value of financial assets held for trading, derivative financial assets, financial liabilities held for trading and derivative financial liabilities, and investment income from disposal of financial assets held for trading, derivative financial assets, financial liabilities held for trading, derivative financial liabilities and other debt investments

-17,153,588.02

-52,582,935.39

Reversal of provision for impairment of receivables and contract assets individually tested for impairment

119,510.81

18,476,379.36

Profit or loss from entrusted loans

-

Gains or losses arising from changes in fair value of investment properties subsequently measured at fair value

-

Effects of one-off adjustment to current profit or loss in accordance with the requirements of taxation, accounting and other laws and regulations on current profit or loss

-

Custody fee income from entrusted operations

-

Other non-operating income and expenses other than the above

-4,475,904.06

37,763,124.49

Other profit or loss items that meet the definition of extraordinary profit or loss

523,157.06

177,962.06

Less: Amount of effects of income tax

-5,629,739.50

-26,034,648.16

Amount of effects of minority interests (after tax)

-298,877.51

-161,476.89

Total

35,458,497.61

152,375,826.08

Statementson defining extraordinary items under “Explanatory Announcement on InformationDisclosure for Companies Offering Their Securities to the Public No.1 -Extraordinary Profit and Loss” as recurrent items

□Applicable√Not applicable


(3)Significant changes of key accounting items and financial indicators and thereasons for the changes

√Applicable □Not applicable

Items

Change (%)

Main reasons for change

Net profit attributable to shareholders of the listed company _ from the beginning of the year to the end of the Reporting Period

-65.56

Mainly due to the decrease of the price of wind turbines and the decrease of the delivery scale of offshore wind turbines

Net profit attributable to shareholders of the listed company after deducting extraordinary profit and loss _ from the beginning of the year to the end of the Reporting Period

-67.33

Same as above

Basic earnings per share _ from the beginning of the year to the end of the Reporting Period

-65.41

Mainly due to the decrease of the net profit attributable to shareholders of the listed company during the period

Diluted earnings per share _ from the beginning of the year to the end of the Reporting Period

-65.19

Same as above

Operating income _ for the Reporting Period

40.04

Due to the increase of the sales scale of wind turbines and power station products

Net profit attributable to shareholders of the listed company _ for the Reporting Period

-48.65

Mainly due to the year-on-year decrease of exchange gains as a result of exchange rate fluctuations, as well as the year-on-year decrease of investment income generated from disposal of long-term equity investments

Net profit attributable to shareholders of the listed company after deducting extraordinary profit and loss _ for the Reporting Period

-45.68

Same as above

Basic earnings per share_ for the Reporting Period

-36.59

Mainly due to the decrease of the net profit attributable to shareholders of the listed company during the period

Diluted earnings per share _ for the Reporting Period

-36.59

Same as above




II. INFORMATION ON SHAREHOLDERS

(1) Total number of ordinary shareholders, totalnumber of holders of preference shares with voting rights restored andshareholdings of the top 10 shareholders

Unit:share

Total number of ordinary shareholders as at the end of the Reporting Period

145,734

Total number of preference shareholders whose voting rights were restored as at the end of the Reporting Period (if any)

N/A

Shareholdings of the top ten shareholders

Name of shareholder

Type of shareholder

Number of shares held

Percentage of shares held (%)

Number of shares held subject to restrictions on sale

Shares pledged, marked or frozen

Status of shares

Number

Hong Kong Securities Clearing Company Limited

Others

255,848,983

11.26

N/A

WISER TYSON INVESTMENT CORP LIMITED

Overseas legal person

157,062,475

6.91

N/A

Mingyang New Energy Investment Holding Group Co., Ltd.

Domestic non-state-owned legal person

135,051,612

5.94

Pledged

119,666,667

FIRST BASE INVESTMENTS LIMITED

Overseas legal person

119,470,011

5.26

Pledged

94,532,600

Mingyang New Energy Investment Holding Group Co., Ltd. special account for pledge of convertible corporate bonds non-publicly issued to professional investors in 2023 (first tranche)

Domestic non-state-owned legal person

65,000,000

2.86

N/A

0

Citibank, National Association

Others

48,865,330

2.15

N/A

0

KEYCORP LIMITED

Overseas legal person

44,683,336

1.97

Pledged

24,000,000

National Social Security Fund - Portfolio 102

Others

44,461,538

1.96

N/A

0

Xiamen Bohui Yuncheng Investment Partnership (Limited Partnership)

Domestic non-state-owned legal person

36,647,003

1.61

Pledged

4,400,000

China Pacific Life Insurance Co., Ltd Dividend Personal Dividend

Others

25,073,807

1.10

N/A

0

Shareholdings of the top ten shareholders of shares not subject to lock-up

Name of shareholder

Number of unrestricted outstanding shares

Class and number of shares

Class

Number

Hong Kong Securities Clearing Company Limited

255,848,983

RMB ordinary share

255,848,983

WISER TYSON INVESTMENT CORP LIMITED

157,062,475

RMB ordinary share

157,062,475

Mingyang New Energy Investment Holding Group Co., Ltd.

135,051,612

RMB ordinary share

135,051,612

FIRST BASE INVESTMENTS LIMITED

119,470,011

RMB ordinary share

119,470,011

Mingyang New Energy Investment Holding Group Co., Ltd. special account for pledge of convertible corporate bonds non-publicly issued to professional investors in 2023 (first tranche)

65,000,000

RMB ordinary share

65,000,000

Citibank, National Association

48,865,330

RMB ordinary share

48,865,330

KEYCORP LIMITED

44,683,336

RMB ordinary share

44,683,336

National Social Security Fund - Portfolio 102

44,461,538

RMB ordinary share

44,461,538

Xiamen Bohui Yuncheng Investment Partnership (Limited Partnership)

36,647,003

RMB ordinary share

36,647,003

China Pacific Life Insurance Co., Ltd Dividend Personal Dividend

25,073,807

RMB ordinary share

25,073,807

Description of connected relationship or concerted action among the above shareholders

Among the above shareholders, Wiser Tyson Investment Corp Limited, First Base Investments Limited, Keycorp Limited, Xiamen Bohui Yuncheng Investment Partnership (Limited Partnership) and Mingyang New Energy Investment Holding Group Co., Ltd. were under common control by the actual controllers of the Company, namely Zhang Chuanwei, Wu Ling and Zhang Rui, and were therefore related parties of each other. Mingyang New Energy Investment Holding Group Co., Ltd. – special account for pledge of convertible corporate bonds non-publicly issued to professional investors in 2023 (first tranche) is the special account for pledge of convertible bonds issued by controlling shareholder, Mingyang New Energy Investment Holding Group Co., Ltd..

Description of the top ten shareholders and top ten shareholders not subject to trading moratorium involved in margin financing and securities lending business and refinancing business (if any)

As at the end of the Reporting Period, the number of shares of the Company held through credit securities accounts by the top ten shareholders and by the top ten shareholders not subject to trading moratorium are both 0. Save as the shareholders above, the Company is not aware of other shareholders involved in margin financing and securities lending business and refinancing business

Note: Within the unpledged shares of Mingyang NewEnergy Investment Holding Group Co., Ltd., 2,500,000 shares are frozen shares.

III. OTHER REMINDERS

Other importantinformation that needs to be brought to the attention of investors regardingthe Company’s operations during the Reporting Period

MACROBUTTON AcceptAllChangesInDocAndStopTracking √ Applicable MACROBUTTON AcceptAllChangesInDocAndStopTracking □ Not applicable


TheCompany convened the 40th meeting of the second session of the Board and the35th meeting of the second session of the Supervisory Committee on 18 July2023, and convened the 2023 third extraordinary general meeting on 26 September2023, respectively, at which the Proposal on Changes of Partial InvestmentProjects of Proceeds (《关于变更部分募集资金投资项目的议案》) was considered and approved, agreeing tochange the proceeds of RMB371.2522 million originally planned to be invested inthe Construction Project of Hybrid Tower Production Base of the 2020 non-publicoffering shares proceeds project to be used for the investment and constructionof the 100MW wind power project of Mingyang Huangchuan in Xinyang Huangming NewEnergy Co., Ltd. The proportion of the amount involving the change in the useof proceeds to the net proceeds from the 2020 non-public offering was 6.43%. Asof the Reporting Period, the Company has opened a special account for theproceeds and signed a supervision agreement for the 100MW wind power project ofMingyang Huangchuan in Xinyang Huangming New Energy Co., Ltd.



IV. QUARTERLY FINANCIAL STATEMENTS

(I)Type of Audit Opinion

MACROBUTTON AcceptAllChangesInDocAndStopTracking □ Applicable MACROBUTTON AcceptAllChangesInDocAndStopTracking √ Not applicable


(II)Financial Statements

ConsolidatedBalance Sheet

Asat 30 September 2023

Prepared by:Ming Yang Smart Energy Group Limited


Unit: Yuan  Currency: RMB  Audit status: Unaudited

Item

30 September 2023

31 December 2022

Current assets:

Cash and cash equivalents

10,274,696,396.52

11,157,064,897.68

Settlement provisions

Loans to banks and other financial institutions

Financial assets held for trading

50,127,083.33

200,182,291.67

Derivative financial assets

Notes receivable

22,898,370.84

Accounts receivable

15,115,071,189.49

10,773,783,527.49

Financing receivables

1,188,438,826.43

1,175,566,142.98

Prepayments

1,196,348,642.36

843,632,141.93

Insurance premium receivables

Due from reinsurers

Reinsurance contract reserve receivables

Other receivables

910,320,027.67

784,096,171.43

Including: Interest receivable

Dividends receivable

110,723,756.63

6,143,756.63

Financial assets purchased under agreements to resell

Inventories

12,608,524,234.66

8,024,077,123.53

Contract assets

794,860,353.83

652,644,533.38

Assets held for sale

Non-current assets due within one year

1,805,445,430.53

630,240,740.00

Other current assets

1,820,051,121.58

1,222,759,900.67

Total current assets

45,786,781,677.24

35,464,047,470.76

Non-current assets:

Loans and advances

Debt investment

Other debt investments

Long-term receivables

Long-term equity investment

523,147,990.64

487,814,402.75

Other equity instrument investments

118,987,293.10

115,400,720.88

Other non-current financial assets

440,689,731.53

623,620,627.97

Investment properties

Fixed assets

11,311,333,602.01

10,715,292,022.58

Construction in progress

7,017,143,320.44

5,606,789,873.45

Productive biological assets

Oil and gas assets

Right-of-use assets

115,229,701.39

151,387,882.99

Intangible assets

1,619,208,277.00

1,585,047,039.31

Development expenditures

562,130,790.52

258,860,906.13

Goodwill

69,299,162.68

69,269,162.68

Long-term deferred expenses

127,881,582.87

152,012,462.64

Deferred tax assets

882,654,246.68

621,061,546.82

Other non-current assets

12,369,666,671.29

13,089,620,792.10

Total non-current assets

35,157,372,370.15

33,476,177,440.30

Total assets

80,944,154,047.39

68,940,224,911.06

Current liabilities:

Short-term borrowings

1,308,216,112.93

259,513,744.63

Borrowing from the central bank

Deposits and balances from banks and other financial institutions

Financial liabilities held for trading

Derivative financial liabilities

Notes payable

11,142,633,824.88

7,568,416,438.14

Accounts payable

11,788,403,417.48

9,660,320,401.29

Receipts in advance

Contract liabilities

7,964,856,616.10

7,565,805,012.30

Financial assets sold under agreements to buy-back

Customer deposits and balances from banks and other financial institutions

Proceeds from trading of securities as broker

Securities underwriting brokerage deposits

Employee payroll payable

259,267,347.65

272,274,032.86

Taxes payable

209,493,905.92

212,025,502.26

Other payables

1,793,232,447.57

1,531,527,730.36

Including: Interest payable

Dividends payable

2,200,000.00

2,200,000.00

Fees and commission payable

Reinsurance accounts payable

Liabilities held for sale

Non-current liabilities due within one year

775,743,828.97

669,299,149.04

Other current liabilities

692,830,946.40

617,889,896.94

Total current liabilities

35,934,678,447.90

28,357,071,907.82

Non-current liabilities:

Insurance contract liabilities

Long-term borrowings

8,553,821,656.79

5,256,600,986.02

Bond payables

1,429,067,871.32

1,382,153,025.30

Including: Preference shares

Perpetual bonds

Lease liabilities

35,007,309.83

61,257,922.26

Long-term payables

2,747,228,138.41

2,392,524,791.65

Long-term employee payroll payable

Estimated liabilities

1,961,019,169.96

1,907,130,558.08

Deferred income

344,274,675.12

327,293,318.62

Deferred tax liabilities

1,086,786,297.84

890,852,136.82

Other non-current liabilities

Total non-current liabilities

16,157,205,119.27

12,217,812,738.75

Total liabilities

52,091,883,567.17

40,574,884,646.57

Owners’ equity (or shareholders’ equity):

Paid-in capital (or share capital)

2,271,983,706.00

2,272,085,706.00

Other equity instruments

Including: Preference shares

Perpetual bonds

Capital reserve

17,012,116,152.64

16,966,961,745.66

Less: Treasury stock

260,219,412.63

90,875,421.69

Other comprehensive income

41,881,068.02

42,485,633.24

Special reserve

53,890,246.19

23,532,432.80

Surplus reserve

740,435,107.35

740,435,107.35

General risk reserve

Retained earnings

8,689,709,053.55

8,159,084,997.22

Total equity (or shareholders’ equity) attributable to owners of the parent

28,549,795,921.12

28,113,710,200.58

Minority interest

302,474,559.10

251,630,063.91

Total owners’ equity (or shareholders’ equity)

28,852,270,480.22

28,365,340,264.49

Total liabilities and owners’ equity (or shareholders’ equity)

80,944,154,047.39

68,940,224,911.06


Person-in-charge of the Company: Zhang Chuanwei        Person-in-charge of accounting: LiangCaifa        Head of accountant firm:Zhang Feng


Consolidated ProfitStatement

Januaryto September 2023

Prepared by: MingYang Smart Energy Group Limited

Unit: Yuan  Currency: RMB  Audit status: Unaudited

Item

First three quarters of 2023

(January to September)

First three quarters of 2022(January to September)

I. Total revenue

20,957,817,340.32

21,663,546,142.08

Including: Operating revenue

20,957,817,340.32

21,663,546,142.08

Interest income

Earned premiums

Fee and commission revenue

II. Total operating cost

19,999,210,527.81

18,971,958,066.52

Including: Operating cost

17,649,716,663.19

16,635,165,146.43

Interest expenses

Fee and commission expenses

Surrenders

Net payments for insurance claims

Net provision of insurance reserve

Policyholder dividends

Reinsurance expenses

Taxes and surcharges

80,597,042.38

91,254,266.98

Selling expenses

873,432,580.32

965,302,919.03

Administrative expenses

650,286,307.77

559,834,398.51

R&D expenses

727,222,738.83

848,327,448.89

Financial expenses

17,955,195.32

-127,926,113.32

Including: Interest expense

254,082,041.07

228,014,607.53

Interest income

167,107,338.02

130,421,309.43

Add: Other income

142,178,065.88

288,276,007.79

Investment income (“-” means loss)

503,468,265.78

1,076,213,883.08

Including: Income from investments in associates and joint ventures

16,120,651.71

43,659,210.60

Income from derecognition of financial assets measured at amortised cost

Exchange gains (“-” means loss)

Net exposure hedging gains (“-” means loss)

Gains on changes in fair value (“-” means loss)

-52,582,935.39

64,089,383.99

Credit impairment losses (“-” means loss)

-179,531,954.85

-168,177,894.90

Asset impairment losses (“-” means loss)

-14,799,262.99

-3,795,142.81

Gains from disposal of assets (“-” means loss)

4,922,275.45

593,782.60

III. Operating profit (“-” means loss)

1,362,261,266.39

3,948,788,095.31

Add: Non-operating income

51,943,595.23

24,383,391.83

Less: Non-operating expenses

23,556,511.86

19,964,568.51

IV. Total profits (“-” means total losses)

1,390,648,349.76

3,953,206,918.63

Less: Income tax expense

115,622,184.02

398,348,186.56

V. Net profit (“-” means net loss)

1,265,026,165.74

3,554,858,732.07

(I) Classification by operation continuity

1. Net profit from continuing operations (“-” means net loss)

1,265,026,165.74

3,554,858,732.07

2. Net profit from discontinuing operations (“-” means net loss)

(II) Classification by ownership

1. Net profit attributable to owners of the parent (“-” means net loss)

1,227,801,867.37

3,564,979,479.13

2. Minority profit or loss (“-” means net loss)

37,224,298.37

-10,120,747.06

VI. Other comprehensive income net of tax

-664,368.28

-149,789,149.61

(I) Other comprehensive income attributable to owners of the parent, net of tax

-604,565.22

-149,175,688.97

1. Other comprehensive income that cannot be reclassified into profit or loss

2,994,527.03

4,196,467.47

(1) Changes arising from the re-measurement of defined benefit plan

(2) Other comprehensive income that cannot be transferred to profit or loss under the equity method

(3) Changes in fair value of other equity instrument investments

2,994,527.03

4,196,467.47

(4) Change in fair value of the enterprise’s own credit risk

2. Other comprehensive income that will be reclassified into profit or loss

-3,599,092.25

-153,372,156.44

(1) Other comprehensive income that can be transferred to profit or loss under the equity method

(2) Changes in fair value of other debt investments

(3) Amount of financial assets reclassified into other comprehensive income

(4) Provision for credit impairment of other debt investments

(5) Cash flow hedging reserves

(6) Exchange differences on translation of foreign currency financial statements

-3,599,092.25

-153,372,156.44

(7) Others

(II) Other comprehensive income attributable to minority shareholders, net of tax

-59,803.06

-613,460.64

VII. Total comprehensive income

1,264,361,797.46

3,405,069,582.46

(I) Total comprehensive income attributable to owners of the parent

1,227,197,302.15

3,415,803,790.16

(II) Total comprehensive income attributable to minority interest

37,164,495.31

-10,734,207.70

VIII. Earnings per share:

(I) Basic earnings per share (RMB/Share)

0.55

1.59

(II) Diluted earnings per share (RMB/Share)

0.55

1.58


For business combinations under common control that occurred during theperiod, the net profit realised by the combined party prior to the combinationis RMB0, while net profit realised by the combined party during the previousperiod is RMB0.

Person-in-charge of the Company: ZhangChuanwei        Person-in-charge ofaccounting: Liang Caifa        Head ofaccountant firm: Zhang Feng


Consolidated CashFlow Statement

Januaryto September 2023

Prepared by: Ming Yang Smart Energy GroupLimited

Unit: Yuan  Currency: RMB  Audit status: Unaudited

Item

First three quarters of 2023

(January to September)

First three quarters of 2022

(January to September)

I. Cash flow from operating activities:

Cash received from sales of goods and rendering of services

16,336,690,290.12

13,373,600,067.26

Net increase in customer deposits and placements from banks and other financial institutions

Net increase in loans from the central bank

Net increase in funds borrowed from other financial institutions

Cash received from premiums under original insurance contracts

Net cash received from re-insurance business

Net increase in deposits and investment from the insured

Cash received from interest, fees and commission

Net increase in placements from banks and other financial institutions

Net increase in repurchase business funds

Net cash received from securities trading brokerage business

Tax refunds received

152,351,047.06

371,421,506.81

Other cash received in connection with operating activities

911,002,094.64

691,165,340.38

Sub-total of cash inflows from operating activities

17,400,043,431.82

14,436,186,914.45

Cash paid for purchase of goods and services

16,217,079,562.76

15,421,671,219.77

Net increase in loans and advances to customers

Net increase in deposits with central banks and other financial institutions

Cash paid for claims under original insurance contract

Net increase in placements with banks and other financial institutions

Cash paid for interest, fees and commission

Cash paid for policy dividend

Cash paid to and on behalf of employees

1,518,928,673.75

1,294,485,315.88

Tax payments

781,288,889.63

1,423,872,743.03

Other cash paid in connection with operating activities

1,201,955,264.37

1,515,618,754.24

Sub-total of cash outflows from operating activities

19,719,252,390.51

19,655,648,032.92

Net cash flow from operating activities

-2,319,208,958.69

-5,219,461,118.47

II. Cash flow from investing activities:

Cash received from disposal of investments

829,717,827.60

3,324,708,055.52

Cash received from investment income

15,349,427.43

36,357,913.58

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

950,925.75

354,444.50

Net cash received from disposal of subsidiaries and other business units

606,958,905.78

1,160,059,601.78

Other cash received in connection with investing activities

100,537,042.01

4,163,288,248.98

Sub-total of cash inflows from investing activities

1,553,514,128.57

8,684,768,264.36

Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

6,331,558,726.44

6,043,023,153.16

Cash paid for investments

300,582,115.33

6,378,724,616.77

Net increase in pledged loans

Net cash paid for acquisition of subsidiaries and other business units

Other cash paid in connection with investing activities

33,728,000.00

Sub-total of cash outflows from investing activities

6,665,868,841.77

12,421,747,769.93

Net cash flows from investing activities

-5,112,354,713.20

-3,736,979,505.57

III. Cash flow from financing activities:

Cash received from investments

52,670,000.00

6,679,401,501.28

Including: Cash receipts from investments in subsidiaries by minority shareholders

52,670,000.00

Cash received from borrowings

7,636,154,201.53

4,814,108,683.00

Other cash received in connection with financing activities

688,222,801.39

4,421,780.67

Sub-total of cash inflows from financing activities

8,377,047,002.92

11,497,931,964.95

Cash repayment of debts

574,602,466.53

2,692,784,212.43

Cash paid for distribution of dividends, profits or interest expenses

806,361,836.01

557,766,944.77

Including: Dividends and profits paid by subsidiaries to minority shareholders

Other cash paid in connection with financing activities

381,795,295.11

882,314,335.41

Sub-total of cash outflows from financing activities

1,762,759,597.65

4,132,865,492.61

Net cash flows from financing activities

6,614,287,405.27

7,365,066,472.34

IV. Effects of exchange rate changes on cash and cash equivalents

104,204,680.75

385,903,277.35

V. Net increase in cash and cash equivalents

-713,071,585.87

-1,205,470,874.35

Add: Opening balance of cash and cash equivalents

10,530,081,360.65

13,105,847,068.63

VI. Closing balance of cash and cash equivalents

9,817,009,774.78

11,900,376,194.28


Person-in-charge ofthe Company: Zhang Chuanwei       Person-in-charge of accounting: Liang Caifa        Head of accountant firm: Zhang Feng


Balance sheet of the Parent

As at 30 September 2023

Preparedby: Ming Yang Smart Energy Group Limited

Unit: Yuan Currency: RMB  Audit status:Unaudited

Item

30 September 2023

31 December 2022

Current assets:

Cash and cash equivalents

7,875,312,791.81

8,704,902,879.03

Financial assets held for trading

50,127,083.33

150,182,291.67

Derivative financial assets

Notes receivable

18,523,138.72

Accounts receivable

14,111,014,484.79

10,114,188,465.73

Financing receivables

1,145,673,964.43

1,172,266,142.98

Prepayments

1,364,561,624.78

1,086,818,475.14

Other receivables

5,463,240,337.35

4,561,549,014.69

Including: Interest receivable

Dividends receivable

25,122,926.63

25,122,926.63

Inventories

7,752,913,288.33

5,617,063,443.08

Contract assets

544,064,785.16

317,369,774.52

Assets held for sale

Non-current assets due within one year

1,805,445,430.53

630,240,740.00

Other current assets

6,315,037,871.41

5,596,065,372.87

Total current assets

46,445,914,800.64

37,950,646,599.71

Non-current assets:

Debt investment

Other debt investments

Long-term receivables

Long-term equity investment

10,893,483,662.70

10,185,053,257.81

Other equity instrument investments

102,017,157.07

98,745,040.22

Other non-current financial assets

415,189,731.53

623,620,627.97

Investment properties

Fixed assets

468,534,001.72

388,915,678.27

Construction in progress

499,170,461.42

167,518,716.56

Productive biological assets

Oil and gas assets

Right-of-use assets

30,640,983.64

43,048,023.65

Intangible assets

634,593,287.22

633,966,880.55

Development expenditures

456,173,324.86

225,728,045.08

Goodwill

Long-term deferred expenses

6,901,892.45

5,298,157.62

Deferred tax assets

539,246,346.24

409,486,373.89

Other non-current assets

11,935,068,963.48

12,471,018,534.37

Total non-current assets

25,981,019,812.33

25,252,399,335.99

Total assets

72,426,934,612.97

63,203,045,935.70

Current liabilities:

Short-term borrowings

259,513,744.63

Financial liabilities held for trading

Derivative financial liabilities

Notes payable

10,275,623,750.60

7,494,711,291.12

Accounts payable

13,660,911,092.47

10,289,213,026.35

Receipts in advance

Contract liabilities

12,697,531,000.01

11,042,682,296.07

Employee payroll payable

123,791,241.98

116,405,003.27

Taxes payable

18,635,805.04

106,922,977.08

Other payables

4,128,057,996.04

2,958,172,611.54

Including: Interest payable

Dividends payable

Liabilities held for sale

Non-current liabilities due within one year

220,534,422.26

228,939,023.86

Other current liabilities

1,315,930,340.93

1,052,298,419.39

Total current liabilities

42,441,015,649.33

33,548,858,393.31

Non-current liabilities:

Long-term borrowings

679,185,355.18

500,000,000.00

Bond payables

Including: Preference shares

Perpetual bonds

Lease liabilities

16,810,364.39

27,302,956.78

Long-term payables

689,607,940.49

524,010,283.85

Long-term employee payroll payable

Estimated liabilities

1,851,812,206.92

1,798,758,816.30

Deferred income

153,399,224.90

145,242,025.26

Deferred tax liabilities

1,037,258,645.07

855,000,801.95

Other non-current liabilities

Total non-current liabilities

4,428,073,736.95

3,850,314,884.14

Total liabilities

46,869,089,386.28

37,399,173,277.45

Owners’ equity (or shareholders’ equity):

Paid-in capital (or share capital)

2,271,983,706.00

2,272,085,706.00

Other equity instruments

Including: Preference shares

Perpetual bonds

Capital reserve

17,089,505,641.06

17,075,559,172.30

Less: Treasury stock

260,219,412.63

90,875,421.69

Other comprehensive income

20,669,583.51

17,888,284.19

Special reserve

Surplus reserve

740,435,107.35

740,435,107.35

Retained earnings

5,695,470,601.40

5,788,779,810.10

Total owners’ equity (or shareholders’ equity)

25,557,845,226.69

25,803,872,658.25

Total liabilities and owners’ equity (or shareholders’ equity)

72,426,934,612.97

63,203,045,935.70


Person-in-charge of the Company: ZhangChuanwei    Person-in-charge ofaccounting: Liang Caifa         Head of accountant firm: Zhang Feng


Profit Statement of the Parent

January to September 2023

Preparedby: Ming Yang Smart Energy Group Limited

Unit: Yuan  Currency: RMB  Audit status: Unaudited

Item

First three quarters of 2023

(January to September)

First three quarters of 2022

(January to September)

I. Operating revenue

19,917,051,604.54

21,021,812,330.20

Less: Operating cost

18,123,093,208.69

17,237,633,532.88

Taxes and surcharges

27,447,459.99

52,850,946.18

Selling expenses

684,765,555.30

753,649,768.39

Administrative expenses

284,426,640.91

267,906,344.04

R&D expenses

387,816,012.67

658,335,554.48

Financial expenses

-141,853,622.17

-269,547,134.06

Including: Interest expense

85,341,043.10

57,636,110.25

Interest income

161,136,052.47

115,705,334.86

Add: Other income

89,969,411.74

255,309,124.51

Investment income (“-” means loss)

243,013,787.85

280,857,263.62

Including: Income from investments in associates and joint ventures

9,577,396.71

35,305,155.72

Income from derecognition of financial assets measured at amortised cost

-

Net exposure hedging gains (“-” means loss)

Gains on changes in fair value (“-” means loss)

-52,582,935.39

64,089,383.99

Credit impairment losses (“-” means loss)

-156,893,602.88

-92,913,670.71

Asset impairment losses (“-” means loss)

-1,964,138.77

-2,223,683.05

Gains from disposal of assets (“-” means loss)

3,497.95

113,535.36

II. Operating profit (“-” means loss)

672,902,369.65

2,826,215,272.01

Add: Non-operating income

47,544,842.67

2,615,078.95

Less: Non-operating expenses

43,982,636.77

11,710,606.69

III. Total profits (“-” means total losses)

676,464,575.55

2,817,119,744.27

Less: Income tax expense

78,961,280.40

221,311,799.10

IV. Net profit (“-” means net loss)

597,503,295.15

2,595,807,945.17

(I) Net profit from continuing operations (“-” means net loss)

597,503,295.15

2,595,807,945.17

(II) Net profit from discontinuing operations (“-” means net loss)

V. Other comprehensive income, net of tax

2,781,299.32

5,526,940.79

(I) Other comprehensive income that cannot be reclassified into profit or loss

2,781,299.32

5,526,940.79

1. Changes arising from the re-measurement of defined benefit plan

2. Other comprehensive income that cannot be transferred to profit or loss under the equity method

3. Changes in fair value of other equity instrument investments

2,781,299.32

5,526,940.79

4. Change in fair value of the enterprise’s own credit risk

(II) Other comprehensive income that will be reclassified into profit or loss

-

1. Other comprehensive income that can be transferred to profit or loss under the equity method

2. Changes in fair value of other debt investments

3. Amount of financial assets reclassified into other comprehensive income

4. Provision for credit impairment of other debt investments

5. Cash flow hedging reserves

6. Exchange differences on translation of foreign currency financial statements

7. Others

VI. Total comprehensive income

600,284,594.47

2,601,334,885.96

VII. Earnings per share:

(I) Basic earnings per share (RMB/Share)

(II) Diluted earnings per share (RMB/Share)


Person-in-charge of the Company: Zhang Chuanwei    Person-in-charge of accounting: Liang Caifa         Head of accountant firm: Zhang Feng


Cash Flow Statement of the Parent

January to September 2023

Preparedby: Ming Yang Smart Energy Group Limited

Unit: Yuan Currency: RMB  Audit status:Unaudited

Item

First three quarters of 2023

(January to September)

First three quarters of 2022

(January to September)

I. Cash flow from operating activities:

Cash received from sales of goods and rendering of services

18,120,657,406.83

14,520,890,103.81

Tax refunds received

93,531,394.20

196,527,561.46

Other cash received in connection with operating activities

1,869,671,322.94

1,022,091,502.89

Sub-total of cash inflows from operating activities

20,083,860,123.97

15,739,509,168.16

Cash paid for purchase of goods and services

17,046,617,932.20

16,689,214,556.04

Cash paid to and on behalf of employees

536,190,891.83

512,609,900.48

Tax payments

433,670,781.70

1,044,282,153.13

Other cash paid in connection with operating activities

1,251,910,222.37

1,997,120,093.26

Sub-total of cash outflows from operating activities

19,268,389,828.10

20,243,226,702.91

Net cash flow from operating activities

815,470,295.87

-4,503,717,534.75

II. Cash flow from investing activities:

Cash received from disposal of investments

807,071,022.00

3,632,509,961.63

Cash received from investment income

14,843,558.38

34,727,207.61

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

7,500.00

35,560,536.85

Net cash received from disposal of subsidiaries and other business units

Other cash received in connection with investing activities

2,485,037,087.81

4,612,252,081.76

Sub-total of cash inflows from investing activities

3,306,959,168.19

8,315,049,787.85

Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

710,874,436.41

513,282,735.16

Cash paid for investments

1,092,902,657.90

6,526,521,672.88

Net cash paid for acquisition of subsidiaries and other business units

Other cash paid in connection with investing activities

2,549,102,262.66

5,464,908,300.46

Sub-total of cash outflows from investing activities

4,352,879,356.97

12,504,712,708.50

Net cash flows from investing activities

-1,045,920,188.78

-4,189,662,920.65

III. Cash flow from financing activities:

Cash received from investments

6,679,401,501.28

Cash received from borrowings

179,185,355.18

1,023,808,683.00

Cash received from issuance of bonds

1,245,150,720.00

Other cash received in connection with financing activities

260,321,377.03

Sub-total of cash inflows from financing activities

439,506,732.21

8,948,360,904.28

Cash repayment of debts

259,291,906.00

470,491,000.00

Cash paid for distribution of dividends, profits or interest expenses

677,771,533.42

462,212,187.42

Other cash paid in connection with financing activities

256,459,847.50

Sub-total of cash outflows from financing activities

1,193,523,286.92

932,703,187.42

Net cash flows from financing activities

-754,016,554.71

8,015,657,716.86

IV. Effects of exchange rate changes on cash and cash equivalents

103,576,498.21

390,112,566.64

V. Net increase in cash and cash equivalents

-880,889,949.41

-287,610,171.90

Add: Opening balance of cash and cash equivalents

8,455,177,493.26

8,978,636,203.70

VI. Closing balance of cash and cash equivalents

7,574,287,543.85

8,691,026,031.80

Person-in-charge of the Company: Zhang Chuanwei    Person-in-charge of accounting: Liang Caifa         Head of accountant firm: Zhang Feng


Adjustments tofinancial statements at the beginning of the year upon initial adoption of newaccounting standards or interpretation of standards since 2023

□ Applicable √ Not applicable


Ming Yang Smart Energy Group Limited

27 October 2023